우진프라스틱

비상장계속사업자

WOOJIN PLASTIC CO.,Ltd.

백지숙,이정자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우진프라스틱

Business Reg. No. 1328607435 · CEO 백지숙,이정자

I.Investment Overview

Target우진프라스틱 (1328607435)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우진프라스틱
영문명WOOJIN PLASTIC CO.,Ltd.
대표자백지숙,이정자
사업자등록번호1328607435
법인등록번호2842110063687
설립일2012.07.01
종업원수104명

V.Workforce

104

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW294.82021412.32022349.62023419.82024420.82025
영업이익100M KRW43.9202199.9202274.62023107.22024115.22025
순이익100M KRW45.9202189.4202269.4202388.92024942025
Item20252024202320222021
자산총계546.9억원480.6억원398.9억원417.6억원341억원
부채총계211.9억원239.7억원246.9억원275억원244.9억원
자본총계334.9억원240.9억원152억원142.6억원96.2억원
매출액420.8억원419.8억원349.6억원412.3억원294.8억원
영업이익115.2억원107.2억원74.6억원99.9억원43.9억원
순이익94억원88.9억원69.4억원89.4억원45.9억원

VII.Financial Ratios

FY2025 basis

27.38%

영업이익률

22.34%

순이익률

17.19%

ROA

28.07%

ROE

63.27%

부채비율

61.25%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우진프라스틱 투심보고서 | Alpha Lenz