우진

비상장

WOOJIN CO., LTD.

김영창

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우진

Business Reg. No. 3158101972 · CEO 김영창

I.Investment Overview

Target우진 (3158101972)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우진
영문명WOOJIN CO., LTD.
대표자김영창
사업자등록번호3158101972
법인등록번호1101110423741
설립일1974.04.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1342021-285.22022271.62023118.72024200.92025
영업이익100M KRW93.42021-335.92022224.92023542024140.52025
순이익100M KRW93.12021-334.42022227.1202354.42024138.22025
Item20252024202320222021
자산총계1,553.9억원1,315.2억원1,164.3억원796.8억원1,152.2억원
부채총계29.4억원25.6억원12.4억원11.8억원8.4억원
자본총계1,524.5억원1,289.5억원1,151.9억원785억원1,143.8억원
매출액200.9억원118.7억원271.6억원-285.2억원134억원
영업이익140.5억원54억원224.9억원-335.9억원93.4억원
순이익138.2억원54.4억원227.1억원-334.4억원93.1억원

VI.Financial Ratios

FY2025 basis

69.9%

영업이익률

68.75%

순이익률

8.89%

ROA

9.06%

ROE

1.93%

부채비율

98.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우진 투심보고서 | Alpha Lenz