우진사료공업

비상장계속사업자

WOOJINFEED IND.CO.,LTD

박석문,박석남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우진사료공업

Business Reg. No. 1378101386 · CEO 박석문,박석남

I.Investment Overview

Target우진사료공업 (1378101386)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우진사료공업
영문명WOOJINFEED IND.CO.,LTD
대표자박석문,박석남
사업자등록번호1378101386
법인등록번호1201110061127
설립일1990.08.22
종업원수13명

V.Workforce

13

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW211.32021264.92022266.82023301.22024228.52025
영업이익100M KRW24.3202126.5202231.6202347.22024282025
순이익100M KRW17.6202123.5202228.4202343.7202424.92025
Item20252024202320222021
자산총계454.5억원448.1억원408.6억원392.9억원350.1억원
부채총계79.2억원82.4억원86.6억원94.4억원75.1억원
자본총계375.4억원365.7억원321.9억원298.6억원275.1억원
매출액228.5억원301.2억원266.8억원264.9억원211.3억원
영업이익28억원47.2억원31.6억원26.5억원24.3억원
순이익24.9억원43.7억원28.4억원23.5억원17.6억원

VII.Financial Ratios

FY2025 basis

12.26%

영업이익률

10.9%

순이익률

5.48%

ROA

6.64%

ROE

21.09%

부채비율

82.58%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우진사료공업 투심보고서 | Alpha Lenz