우광피앤엠

비상장계속사업자

Wookwang P&M

한복근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우광피앤엠

Business Reg. No. 8528600045 · CEO 한복근

I.Investment Overview

Target우광피앤엠 (8528600045)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우광피앤엠
영문명Wookwang P&M
대표자한복근
사업자등록번호8528600045
법인등록번호1101115605774
설립일2015.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.120212.6202212.5202322202422.42025
영업이익100M KRW-0.22021-0.920225202314.2202415.22025
순이익100M KRW-0.12021-1.92022-4.420233.820244.52025
Item20252024202320222021
자산총계331.2억원333.4억원333.1억원312.5억원256.1억원
부채총계319.5억원326.1억원329.6억원304.7억원246.3억원
자본총계11.7억원7.3억원3.5억원7.9억원9.8억원
매출액22.4억원22억원12.5억원2.6억원2.1억원
영업이익15.2억원14.2억원5억원-8,986만원-1,558만원
순이익4.5억원3.8억원-4.4억원-1.9억원-1,351만원

VI.Financial Ratios

FY2025 basis

67.76%

영업이익률

19.97%

순이익률

1.35%

ROA

38.07%

ROE

2,719.66%

부채비율

3.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우광피앤엠 투심보고서 | Alpha Lenz