우경광학

비상장계속사업자

wookyung optics

류재복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우경광학

Business Reg. No. 1348692369 · CEO 류재복

I.Investment Overview

Target우경광학 (1348692369)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우경광학
영문명wookyung optics
대표자류재복
사업자등록번호1348692369
법인등록번호1314110281148
설립일2012.07.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW69.1202056202176.1202248.6202370.82024
영업이익100M KRW-3.220203.520214.120224.72023-11.32024
순이익100M KRW-2.920202.220212.620220.8202322.72024
Item20242023202220212020
자산총계67.5억원146.2억원132.6억원140.2억원128.3억원
부채총계9.6억원111.1억원98.3억원108.5억원98.8억원
자본총계57.8억원35.1억원34.3억원31.7억원29.5억원
매출액70.8억원48.6억원76.1억원56억원69.1억원
영업이익-11.3억원4.7억원4.1억원3.5억원-3.2억원
순이익22.7억원7,926만원2.6억원2.2억원-2.9억원

VI.Financial Ratios

FY2024 basis

-15.9%

영업이익률

32.05%

순이익률

33.66%

ROA

39.28%

ROE

16.69%

부채비율

85.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우경광학 투심보고서 | Alpha Lenz