우리시스템

비상장계속사업자

WOOLEESYSTEM CO,.LTD

주유열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리시스템

Business Reg. No. 1348161779 · CEO 주유열

I.Investment Overview

Target우리시스템 (1348161779)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리시스템
영문명WOOLEESYSTEM CO,.LTD
대표자주유열
사업자등록번호1348161779
법인등록번호1355110111068
설립일2000.11.01
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW45.8202140.7202242202353.72024582025
영업이익100M KRW-8.820213.920221.120234.520243.92025
순이익100M KRW4.320210.820222.320233.120243.32025
Item20252024202320222021
자산총계158.6억원153.9억원129.2억원132.8억원130.6억원
부채총계79.1억원77.7억원76.2억원82억원78.6억원
자본총계79.5억원76.3억원53억원50.8억원52억원
매출액58억원53.7억원42억원40.7억원45.8억원
영업이익3.9억원4.5억원1.1억원3.9억원-8.8억원
순이익3.3억원3.1억원2.3억원7,592만원4.3억원

VII.Financial Ratios

FY2025 basis

6.74%

영업이익률

5.61%

순이익률

2.05%

ROA

4.1%

ROE

99.49%

부채비율

50.13%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리시스템 투심보고서 | Alpha Lenz