우림토건

비상장계속사업자

Woolim Construction Co.,LTD

한상준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우림토건

Business Reg. No. 2268107619 · CEO 한상준

I.Investment Overview

Target우림토건 (2268107619)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우림토건
영문명Woolim Construction Co.,LTD
대표자한상준
사업자등록번호2268107619
법인등록번호1411110008017
설립일1994.09.29
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW247.22021196.12022157.52023194.82024135.12025
영업이익100M KRW9.920217.720221.42023-15.82024-2.62025
순이익100M KRW920216.9202210.42023-14.420242.12025
Item20252024202320222021
자산총계167.5억원183.4억원197.6억원168.6억원177.7억원
부채총계45.6억원63.6억원57.9억원36.8억원52.6억원
자본총계121.9억원119.8억원139.7억원131.9억원125.1억원
매출액135.1억원194.8억원157.5억원196.1억원247.2억원
영업이익-2.6억원-15.8억원1.4억원7.7억원9.9억원
순이익2.1억원-14.4억원10.4억원6.9억원9억원

VII.Financial Ratios

FY2025 basis

-1.94%

영업이익률

1.58%

순이익률

1.27%

ROA

1.75%

ROE

37.37%

부채비율

72.8%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우림토건 투심보고서 | Alpha Lenz