우미개발

비상장계속사업자

Woomi Development Co., Ltd.

김부열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우미개발

Business Reg. No. 4108120594 · CEO 김부열

I.Investment Overview

Target우미개발 (4108120594)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우미개발
영문명Woomi Development Co., Ltd.
대표자김부열
사업자등록번호4108120594
법인등록번호2001110042568
설립일1993.12.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,221.320212,430.220222,714.120233,898.220243,574.32025
영업이익100M KRW219.8202143.72022-22.32023369.92024622.32025
순이익100M KRW1,799.720211,088.62022192.62023284.32024365.92025
Item20252024202320222021
자산총계5,975.9억원6,108.2억원6,217.8억원4,959.9억원12,281.8억원
부채총계2,144.4억원2,640.4억원3,034.3억원1,969억원615.8억원
자본총계3,831.5억원3,467.7억원3,183.5억원2,990.9억원11,666억원
매출액3,574.3억원3,898.2억원2,714.1억원2,430.2억원2,221.3억원
영업이익622.3억원369.9억원-22.3억원43.7억원219.8억원
순이익365.9억원284.3억원192.6억원1,088.6억원1,799.7억원

VI.Financial Ratios

FY2025 basis

17.41%

영업이익률

10.24%

순이익률

6.12%

ROA

9.55%

ROE

55.97%

부채비율

64.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우미개발 투심보고서 | Alpha Lenz