웅진씨티개발

비상장계속사업자

woongjincitydevelopment

임재관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

웅진씨티개발

Business Reg. No. 6798701368 · CEO 임재관

I.Investment Overview

Target웅진씨티개발 (6798701368)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명웅진씨티개발
영문명woongjincitydevelopment
대표자임재관
사업자등록번호6798701368
법인등록번호1101117327045
설립일2019.12.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW40.6202140.4202244.5202346.5202445.62025
영업이익100M KRW23.3202123202225.8202329.2202421.82025
순이익100M KRW9.520217.22022-4.52023-10.42024-10.82025
Item20252024202320222021
자산총계1,954.3억원1,246.1억원1,249.9억원1,043.7억원1,032.4억원
부채총계959.6억원917억원910.4억원699.7억원695.6억원
자본총계994.7억원329.1억원339.5억원344억원336.8억원
매출액45.6억원46.5억원44.5억원40.4억원40.6억원
영업이익21.8억원29.2억원25.8억원23억원23.3억원
순이익-10.8억원-10.4억원-4.5억원7.2억원9.5억원

VI.Financial Ratios

FY2025 basis

47.86%

영업이익률

-23.7%

순이익률

-0.55%

ROA

-1.09%

ROE

96.47%

부채비율

50.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

웅진씨티개발 투심보고서 | Alpha Lenz