웅진플러스개발

비상장계속사업자

woongjinplusdevelopment

임재관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

웅진플러스개발

Business Reg. No. 5148601273 · CEO 임재관

I.Investment Overview

Target웅진플러스개발 (5148601273)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명웅진플러스개발
영문명woongjinplusdevelopment
대표자임재관
사업자등록번호5148601273
법인등록번호1101117319414
설립일2019.12.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW48.9202150.7202250.6202353.52024552025
영업이익100M KRW25.1202130.4202227.4202331202421.32025
순이익100M KRW8.7202113.120225.92023620241.52025
Item20252024202320222021
자산총계1,088.9억원951.7억원961.7억원855.8억원805.5억원
부채총계828.6억원692.9억원709억원609억원571.8억원
자본총계260.3억원258.8억원252.7억원246.8억원233.7억원
매출액55억원53.5억원50.6억원50.7억원48.9억원
영업이익21.3억원31억원27.4억원30.4억원25.1억원
순이익1.5억원6억원5.9억원13.1억원8.7억원

VI.Financial Ratios

FY2025 basis

38.81%

영업이익률

2.76%

순이익률

0.14%

ROA

0.58%

ROE

318.34%

부채비율

23.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

웅진플러스개발 투심보고서 | Alpha Lenz