평생동반자우리

비상장계속사업자

Wooree technologis

김기원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

평생동반자우리

Business Reg. No. 1058687626 · CEO 김기원

I.Investment Overview

Target평생동반자우리 (1058687626)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명평생동반자우리
영문명Wooree technologis
대표자김기원
사업자등록번호1058687626
법인등록번호1101113369299
설립일2006.01.02
종업원수30명

V.Workforce

30

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW257.12021292.52022318.92023324.32024389.62025
영업이익100M KRW28.1202127202213.52023-7.8202436.52025
순이익100M KRW22.8202119.220229.82023-11.12024142025
Item20252024202320222021
자산총계321.4억원259.8억원274.6억원263.5억원227.9억원
부채총계171.3억원123.7억원95.6억원93.7억원76.7억원
자본총계150.1억원136.1억원179억원169.8억원151.2억원
매출액389.6억원324.3억원318.9억원292.5억원257.1억원
영업이익36.5억원-7.8억원13.5억원27억원28.1억원
순이익14억원-11.1억원9.8억원19.2억원22.8억원

VII.Financial Ratios

FY2025 basis

9.36%

영업이익률

3.58%

순이익률

4.35%

ROA

9.31%

ROE

114.17%

부채비율

46.69%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

평생동반자우리 투심보고서 | Alpha Lenz