우리아스콘

비상장계속사업자

Woori ASCON CO.LTD

임 시 환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리아스콘

Business Reg. No. 1248182724 · CEO 임 시 환

I.Investment Overview

Target우리아스콘 (1248182724)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리아스콘
영문명Woori ASCON CO.LTD
대표자임 시 환
사업자등록번호1248182724
법인등록번호1348110051392
설립일2000.06.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW244.92021300.82022328.320233032024311.72025
영업이익100M KRW16.6202122.1202227.5202328.7202427.12025
순이익100M KRW202021135.6202236202362.9202438.12025
Item20252024202320222021
자산총계732억원736.4억원653.4억원633.6억원550.3억원
부채총계68.8억원111.3억원91.2억원107.4억원159.7억원
자본총계663.2억원625.1억원562.2억원526.2억원390.6억원
매출액311.7억원303억원328.3억원300.8억원244.9억원
영업이익27.1억원28.7억원27.5억원22.1억원16.6억원
순이익38.1억원62.9억원36억원135.6억원20억원

VI.Financial Ratios

FY2025 basis

8.71%

영업이익률

12.22%

순이익률

5.2%

ROA

5.74%

ROE

10.38%

부채비율

90.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리아스콘 투심보고서 | Alpha Lenz