우리산업

비상장계속사업자

woori industry CO.,LTD

이인숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리산업

Business Reg. No. 4168148284 · CEO 이인숙

I.Investment Overview

Target우리산업 (4168148284)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리산업
영문명woori industry CO.,LTD
대표자이인숙
사업자등록번호4168148284
법인등록번호2013110030154
설립일2005.03.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW535.12021494.82022434.420233142024310.22025
영업이익100M KRW33.120214.720220.62023-7.320241.72025
순이익100M KRW26.120212.220220.22023-8.820240.22025
Item20252024202320222021
자산총계162.5억원165.7억원171억원154.4억원123.4억원
부채총계109.3억원112.8억원109.2억원92.9억원64.1억원
자본총계53.1억원52.9억원61.8억원61.5억원59.3억원
매출액310.2억원314억원434.4억원494.8억원535.1억원
영업이익1.7억원-7.3억원5,967만원4.7억원33.1억원
순이익1,878만원-8.8억원2,489만원2.2억원26.1억원

VI.Financial Ratios

FY2025 basis

0.56%

영업이익률

0.06%

순이익률

0.12%

ROA

0.35%

ROE

205.77%

부채비율

32.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리산업 투심보고서 | Alpha Lenz