우리공업

비상장계속사업자

woori industry co.,ltd

박규식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리공업

Business Reg. No. 6158149347 · CEO 박규식

I.Investment Overview

Target우리공업 (6158149347)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리공업
영문명woori industry co.,ltd
대표자박규식
사업자등록번호6158149347
법인등록번호1955110088570
설립일2006.06.13
종업원수32명

V.Workforce

32

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW98.62019111.72022162.220231792024129.82025
영업이익100M KRW5.320194.32022-10.9202325.220247.42025
순이익100M KRW4.12019-3.92022-19.2202319.920243.12025
Item20252024202320222019
자산총계137.6억원138.3억원130.6억원137.4억원107.3억원
부채총계117.4억원121.3억원133.4억원119.4억원95억원
자본총계20.2억원17억원-2.9억원18억원12.3억원
매출액129.8억원179억원162.2억원111.7억원98.6억원
영업이익7.4억원25.2억원-10.9억원4.3억원5.3억원
순이익3.1억원19.9억원-19.2억원-3.9억원4.1억원

VII.Financial Ratios

FY2025 basis

5.73%

영업이익률

2.42%

순이익률

2.28%

ROA

15.57%

ROE

581.62%

부채비율

14.67%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리공업 투심보고서 | Alpha Lenz