우리에스티

비상장계속사업자

woori st co.,ltd

유영상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리에스티

Business Reg. No. 1218156800 · CEO 유영상

I.Investment Overview

Target우리에스티 (1218156800)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리에스티
영문명woori st co.,ltd
대표자유영상
사업자등록번호1218156800
법인등록번호1201110302191
설립일2002.11.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7062021608.620223022023208.42024210.72025
영업이익100M KRW8.520212.920222.82023-0.420243.22025
순이익100M KRW62021020220.22023-2.720240.12025
Item20252024202320222021
자산총계94.8억원98.4억원97.3억원121.9억원108억원
부채총계74억원77.7억원74억원95.9억원81.9억원
자본총계20.7억원20.6억원23.3억원26.1억원26억원
매출액210.7억원208.4억원302억원608.6억원706억원
영업이익3.2억원-4,357만원2.8억원2.9억원8.5억원
순이익1,365만원-2.7억원1,679만원209만원6억원

VI.Financial Ratios

FY2025 basis

1.53%

영업이익률

0.06%

순이익률

0.14%

ROA

0.66%

ROE

356.96%

부채비율

21.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리에스티 투심보고서 | Alpha Lenz