우리들하이텍

비상장계속사업자

WOORIDEUL HI TECH Co., LTD

김충근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리들하이텍

Business Reg. No. 1268700017 · CEO 김충근

I.Investment Overview

Target우리들하이텍 (1268700017)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리들하이텍
영문명WOORIDEUL HI TECH Co., LTD
대표자김충근
사업자등록번호1268700017
법인등록번호1951110020281
설립일2015.01.13
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW68.42018119.92022107.4202375.2202446.22025
영업이익100M KRW4.8201810.820224.220233.52024-4.22025
순이익100M KRW520188.620221.820230.62024-5.92025
Item20252024202320222018
자산총계200.2억원196.3억원201억원163.7억원96.9억원
부채총계138.1억원128.2억원133.5억원98억원69.9억원
자본총계62.1억원68.1억원67.5억원65.7억원26.9억원
매출액46.2억원75.2억원107.4억원119.9억원68.4억원
영업이익-4.2억원3.5억원4.2억원10.8억원4.8억원
순이익-5.9억원5,664만원1.8억원8.6억원5억원

VII.Financial Ratios

FY2025 basis

-9.19%

영업이익률

-12.88%

순이익률

-2.97%

ROA

-9.57%

ROE

222.14%

부채비율

31.04%

자기자본비율

VIII.R&D Activity

Fields 재료 > 금속재료

YearProjectsPapersPatents
2020100
2019100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리들하이텍 투심보고서 | Alpha Lenz