우리아이앤디

비상장

WOORIIND,CO.LTD

신영진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리아이앤디

Business Reg. No. 4408101263 · CEO 신영진

I.Investment Overview

Target우리아이앤디 (4408101263)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리아이앤디
영문명WOORIIND,CO.LTD
대표자신영진
사업자등록번호4408101263
법인등록번호1101116881266
설립일2018.09.27
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.920210.120229202310.9202414.72025
영업이익100M KRW-7.22021-5.220223.120237.220247.62025
순이익100M KRW63.22021-13.12022-0.72023-0.720240.92025
Item20252024202320222021
자산총계236억원249.9억원251.6억원237.9억원208.7억원
부채총계182.9억원197.8억원198.8억원184.4억원142.2억원
자본총계53억원52.1억원52.8억원53.5억원66.5억원
매출액14.7억원10.9억원9억원986만원1.9억원
영업이익7.6억원7.2억원3.1억원-5.2억원-7.2억원
순이익9,059만원-6,813만원-6,700만원-13.1억원63.2억원

VII.Financial Ratios

FY2025 basis

51.67%

영업이익률

6.15%

순이익률

0.38%

ROA

1.71%

ROE

344.93%

부채비율

22.48%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리아이앤디 투심보고서 | Alpha Lenz