우림

비상장계속사업자

WOORIM INC

박혜숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우림

Business Reg. No. 4018151360 · CEO 박혜숙

I.Investment Overview

Target우림 (4018151360)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우림
영문명WOORIM INC
대표자박혜숙
사업자등록번호4018151360
법인등록번호2111110038564
설립일2013.07.17
종업원수27명

V.Workforce

27

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2472021296.720222612023201.62024248.62025
영업이익100M KRW9.820218.820229.720237.420248.92025
순이익100M KRW5.120211.720221.820230.120241.22025
Item20252024202320222021
자산총계285.8억원269억원255.2억원217.3억원196.7억원
부채총계206.9억원205억원191.2억원182.6억원163.7억원
자본총계79억원64.1억원64억원34.8억원33억원
매출액248.6억원201.6억원261억원296.7억원247억원
영업이익8.9억원7.4억원9.7억원8.8억원9.8억원
순이익1.2억원615만원1.8억원1.7억원5.1억원

VII.Financial Ratios

FY2025 basis

3.59%

영업이익률

0.47%

순이익률

0.41%

ROA

1.49%

ROE

261.91%

부채비율

27.63%

자기자본비율

VIII.R&D Activity

Fields 기계 > 산업/일반기계 · 건설/교통 > 기타 건설/교통

Keywords 굴삭기, 휠 굴삭기, 중장비, 용접

YearProjectsPapersPatents
2026100
2025210
2024200
2023101

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우림 투심보고서 | Alpha Lenz