우림아이앤씨

비상장계속사업자

WOORIM INTERIOR DESIGN & CONSTRUCTION Co., LTD.

장원배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우림아이앤씨

Business Reg. No. 2298107675 · CEO 장원배

I.Investment Overview

Target우림아이앤씨 (2298107675)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우림아이앤씨
영문명WOORIM INTERIOR DESIGN & CONSTRUCTION Co., LTD.
대표자장원배
사업자등록번호2298107675
법인등록번호1101111285942
설립일1996.06.21
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW397.22017445.22018434.52021615.32024503.52025
영업이익100M KRW18.120171020181.7202114.5202433.12025
순이익100M KRW14.82017320180.7202111.9202428.62025
Item20252024202120182017
자산총계157.8억원148.3억원118.7억원114.7억원128.4억원
부채총계53.5억원66.7억원45.1억원50.7억원67.5억원
자본총계104.3억원81.6억원73.6억원64억원61억원
매출액503.5억원615.3억원434.5억원445.2억원397.2억원
영업이익33.1억원14.5억원1.7억원10억원18.1억원
순이익28.6억원11.9억원6,842만원3억원14.8억원

VII.Financial Ratios

FY2025 basis

6.58%

영업이익률

5.69%

순이익률

18.15%

ROA

27.46%

ROE

51.33%

부채비율

66.08%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우림아이앤씨 투심보고서 | Alpha Lenz