우리플라

비상장계속사업자

WOORIPLA CO.,LTD.

이희찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리플라

Business Reg. No. 1208774317 · CEO 이희찬

I.Investment Overview

Target우리플라 (1208774317)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리플라
영문명WOORIPLA CO.,LTD.
대표자이희찬
사업자등록번호1208774317
법인등록번호1101114706979
설립일2011.10.14
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW167.42021191.82022175.12023145202495.92025
영업이익100M KRW3.420215.82022620234.22024-9.62025
순이익100M KRW1.820213.820222.320230.52024-27.32025
Item20252024202320222021
자산총계219.5억원205억원215.3억원199.8억원197.6억원
부채총계138.5억원121.8억원132.6억원119.4억원121.1억원
자본총계81억원83.1억원82.7억원80.4억원76.5억원
매출액95.9억원145억원175.1억원191.8억원167.4억원
영업이익-9.6억원4.2억원6억원5.8억원3.4억원
순이익-27.3억원4,782만원2.3억원3.8억원1.8억원

VII.Financial Ratios

FY2025 basis

-10.01%

영업이익률

-28.5%

순이익률

-12.45%

ROA

-33.76%

ROE

171.11%

부채비율

36.89%

자기자본비율

VIII.R&D Activity

Fields 재료 > 고분자재료

Keywords 고광택, 경량화, 안전

YearProjectsPapersPatents
2023001
2017000
2016001
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리플라 투심보고서 | Alpha Lenz