우신에이스

비상장계속사업자

Wooshin Ace

우영제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우신에이스

Business Reg. No. 1138601895 · CEO 우영제

I.Investment Overview

Target우신에이스 (1138601895)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우신에이스
영문명Wooshin Ace
대표자우영제
사업자등록번호1138601895
법인등록번호1101113352517
설립일2005.12.01
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW790.72020816.42021781.920227342023455.22024
영업이익100M KRW-5.62020-0.92021-43.9202222.5202310.32024
순이익100M KRW-6.82020-32021-42202222.420238.12024
Item20242023202220212020
자산총계98.3억원120.1억원125.3억원160.5억원105.5억원
부채총계60.2억원90억원117.6억원110.9억원52.9억원
자본총계38.1억원30억원7.6억원49.6억원52.6억원
매출액455.2억원734억원781.9억원816.4억원790.7억원
영업이익10.3억원22.5억원-43.9억원-8,541만원-5.6억원
순이익8.1억원22.4억원-42억원-3억원-6.8억원

VII.Financial Ratios

FY2024 basis

2.27%

영업이익률

1.77%

순이익률

8.22%

ROA

21.19%

ROE

157.82%

부채비율

38.79%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우신에이스 투심보고서 | Alpha Lenz