우신물산

비상장계속사업자

WOOSHIN COMPANY LIMITED

박예식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우신물산

Business Reg. No. 1278161029 · CEO 박예식

I.Investment Overview

Target우신물산 (1278161029)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우신물산
영문명WOOSHIN COMPANY LIMITED
대표자박예식
사업자등록번호1278161029
법인등록번호1115110019260
설립일1994.10.21
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW153.12021163.92022142.22023142.82024117.22025
영업이익100M KRW78.5202175.3202252202341.1202418.52025
순이익100M KRW55.9202152202230.1202335.9202410.32025
Item20252024202320222021
자산총계530.5억원551.4억원560.6억원546.8억원526.7억원
부채총계249.4억원280.5억원325.7억원342억원373.9억원
자본총계281.1억원270.8억원234.9억원204.8억원152.8억원
매출액117.2억원142.8억원142.2억원163.9억원153.1억원
영업이익18.5억원41.1억원52억원75.3억원78.5억원
순이익10.3억원35.9억원30.1억원52억원55.9억원

VII.Financial Ratios

FY2025 basis

15.76%

영업이익률

8.77%

순이익률

1.94%

ROA

3.66%

ROE

88.7%

부채비율

52.99%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우신물산 투심보고서 | Alpha Lenz