우신에너지

비상장계속사업자

Woosin Energy Co., Ltd

이명기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우신에너지

Business Reg. No. 1148660830 · CEO 이명기

I.Investment Overview

Target우신에너지 (1148660830)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우신에너지
영문명Woosin Energy Co., Ltd
대표자이명기
사업자등록번호1148660830
법인등록번호1101113716432
설립일2007.07.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW61.1202144.8202220.9202318.1202418.32025
영업이익100M KRW-3.92021-6.92022-5.12023-6.52024-9.72025
순이익100M KRW9.820217.6202212.6202314.7202411.82025
Item20252024202320222021
자산총계714.7억원702.6억원688.2억원673.6억원719.2억원
부채총계11억원10.7억원11.5억원24.3억원40.2억원
자본총계703.7억원691.9억원676.7억원649.3억원679억원
매출액18.3억원18.1억원20.9억원44.8억원61.1억원
영업이익-9.7억원-6.5억원-5.1억원-6.9억원-3.9억원
순이익11.8억원14.7억원12.6억원7.6억원9.8억원

VI.Financial Ratios

FY2025 basis

-52.65%

영업이익률

64.47%

순이익률

1.66%

ROA

1.68%

ROE

1.57%

부채비율

98.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우신에너지 투심보고서 | Alpha Lenz