우성에이디엠

비상장계속사업자

WOOSUNG A.D.M CO., Ltd.

김재응

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우성에이디엠

Business Reg. No. 1288118258 · CEO 김재응

I.Investment Overview

Target우성에이디엠 (1288118258)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우성에이디엠
영문명WOOSUNG A.D.M CO., Ltd.
대표자김재응
사업자등록번호1288118258
법인등록번호1159110011123
설립일1995.01.01
종업원수78명

V.Workforce

78

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW290.72021331.22022354.32023346.32024328.82025
영업이익100M KRW18.8202121.4202220202315.6202417.32025
순이익100M KRW16.1202119.4202218.7202317.3202417.62025
Item20252024202320222021
자산총계266.4억원257.8억원258.8억원242.8억원234.5억원
부채총계26.2억원30.3억원41.7억원37.5억원41.8억원
자본총계240.2억원227.5억원217.1억원205.3억원192.7억원
매출액328.8억원346.3억원354.3억원331.2억원290.7억원
영업이익17.3억원15.6억원20억원21.4억원18.8억원
순이익17.6억원17.3억원18.7억원19.4억원16.1억원

VII.Financial Ratios

FY2025 basis

5.28%

영업이익률

5.35%

순이익률

6.6%

ROA

7.32%

ROE

10.92%

부채비율

90.16%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우성에이디엠 투심보고서 | Alpha Lenz