우성오토콘

비상장

WOOSUNG AUTO CON. COM

민삼환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우성오토콘

Business Reg. No. 1338132631 · CEO 민삼환

I.Investment Overview

Target우성오토콘 (1338132631)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우성오토콘
영문명WOOSUNG AUTO CON. COM
대표자민삼환
사업자등록번호1338132631
법인등록번호1350110077153
설립일1997.04.10
종업원수80명

V.Workforce

80

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW318.72021427.12022417.52023406.22024280.52025
영업이익100M KRW50.92021122.2202267.2202395202447.62025
순이익100M KRW45.3202179.2202252.7202387.5202441.62025
Item20252024202320222021
자산총계634.3억원582억원561.2억원618.2억원395.7억원
부채총계183.8억원173.1억원239.8억원349.5억원206.2억원
자본총계450.5억원408.9억원321.4억원268.7억원189.5억원
매출액280.5억원406.2억원417.5억원427.1억원318.7억원
영업이익47.6억원95억원67.2억원122.2억원50.9억원
순이익41.6억원87.5억원52.7억원79.2억원45.3억원

VII.Financial Ratios

FY2025 basis

16.98%

영업이익률

14.83%

순이익률

6.56%

ROA

9.24%

ROE

40.81%

부채비율

71.02%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우성오토콘 투심보고서 | Alpha Lenz