우성건영

비상장계속사업자

Woosung Development Co.,LTD

오병환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우성건영

Business Reg. No. 1348659278 · CEO 오병환

I.Investment Overview

Target우성건영 (1348659278)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우성건영
영문명Woosung Development Co.,LTD
대표자오병환
사업자등록번호1348659278
법인등록번호1314110230012
설립일2009.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW658.320219582022935.520231,087.92024790.12025
영업이익100M KRW50.12021105.7202221.12023-29.62024-1.42025
순이익100M KRW172.7202174.520227.42023-42.12024-5.42025
Item20252024202320222021
자산총계1,331.7억원1,148.7억원1,252.7억원1,271.3억원1,243.1억원
부채총계323.2억원135억원196.9억원223억원327.3억원
자본총계1,008.5억원1,013.7억원1,055.8억원1,048.3억원915.8억원
매출액790.1억원1,087.9억원935.5억원958억원658.3억원
영업이익-1.4억원-29.6억원21.1억원105.7억원50.1억원
순이익-5.4억원-42.1억원7.4억원74.5억원172.7억원

VI.Financial Ratios

FY2025 basis

-0.18%

영업이익률

-0.68%

순이익률

-0.4%

ROA

-0.53%

ROE

32.04%

부채비율

75.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우성건영 투심보고서 | Alpha Lenz