우성플로텍

비상장계속사업자

WOOSUNG FLOWTEC Co.,Ltd.

조영제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우성플로텍

Business Reg. No. 6068649896 · CEO 조영제

I.Investment Overview

Target우성플로텍 (6068649896)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우성플로텍
영문명WOOSUNG FLOWTEC Co.,Ltd.
대표자조영제
사업자등록번호6068649896
법인등록번호1801110881482
설립일2014.10.14
종업원수89명

V.Workforce

89

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW162.92021183.42022247.82023311.72024340.92025
영업이익100M KRW4.920218202213202336.5202450.72025
순이익100M KRW5.720216.9202210.9202336.8202443.32025
Item20252024202320222021
자산총계286.9억원258.4억원224.8억원211.6억원186.2억원
부채총계117.9억원132.8억원136억원133.6억원115.2억원
자본총계169억원125.6억원88.8억원78억원71억원
매출액340.9억원311.7억원247.8억원183.4억원162.9억원
영업이익50.7억원36.5억원13억원8억원4.9억원
순이익43.3억원36.8억원10.9억원6.9억원5.7억원

VII.Financial Ratios

FY2025 basis

14.87%

영업이익률

12.71%

순이익률

15.11%

ROA

25.65%

ROE

69.78%

부채비율

58.9%

자기자본비율

VIII.R&D Activity

Fields 기계 > 조선/해양시스템

Keywords 여과장치, 선박용 엔진, 세정, 자동

YearProjectsPapersPatents
2019001
2018101
2017101
2016100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우성플로텍 투심보고서 | Alpha Lenz