우성산업

비상장계속사업자

Woosung Industry co.,

김형태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우성산업

Business Reg. No. 1288110713 · CEO 김형태

I.Investment Overview

Target우성산업 (1288110713)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우성산업
영문명Woosung Industry co.,
대표자김형태
사업자등록번호1288110713
법인등록번호1156110006427
설립일1991.08.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW238.62021276.82022276.72023266.82024271.42025
영업이익100M KRW-4.620214.320222.620231.320247.42025
순이익100M KRW-4.620213.820221.120230.720247.72025
Item20252024202320222021
자산총계181.1억원180.3억원176.5억원171억원157.1억원
부채총계83.5억원75억원71.9억원67.5억원57.4억원
자본총계97.6억원105.4억원104.6억원103.5억원99.7억원
매출액271.4억원266.8억원276.7억원276.8억원238.6억원
영업이익7.4억원1.3억원2.6억원4.3억원-4.6억원
순이익7.7억원7,428만원1.1억원3.8억원-4.6억원

VI.Financial Ratios

FY2025 basis

2.73%

영업이익률

2.85%

순이익률

4.28%

ROA

7.93%

ROE

85.53%

부채비율

53.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우성산업 투심보고서 | Alpha Lenz