우성팩

비상장계속사업자

woosungpack

명선녀

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우성팩

Business Reg. No. 1268130770 · CEO 명선녀

I.Investment Overview

Target우성팩 (1268130770)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우성팩
영문명woosungpack
대표자명선녀
사업자등록번호1268130770
법인등록번호1342110022098
설립일1997.11.19
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW209.32021198.82022178.22023174.72024162.52025
영업이익100M KRW9.5202110.520222.820234.42024-3.72025
순이익100M KRW620217.420220.120230.42024-6.62025
Item20252024202320222021
자산총계133.6억원141.8억원147.1억원146.2억원153.7억원
부채총계107.1억원108.1억원109.3억원108.6억원119.8억원
자본총계26.5억원33.8억원37.9억원37.6억원33.9억원
매출액162.5억원174.7억원178.2억원198.8억원209.3억원
영업이익-3.7억원4.4억원2.8억원10.5억원9.5억원
순이익-6.6억원4,265만원567만원7.4억원6억원

VII.Financial Ratios

FY2025 basis

-2.28%

영업이익률

-4.07%

순이익률

-4.95%

ROA

-24.95%

ROE

404.13%

부채비율

19.84%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우성팩 투심보고서 | Alpha Lenz