우성티오티

비상장계속사업자

woosungtot

오상진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우성티오티

Business Reg. No. 5048150108 · CEO 오상진

I.Investment Overview

Target우성티오티 (5048150108)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우성티오티
영문명woosungtot
대표자오상진
사업자등록번호5048150108
법인등록번호1701110239328
설립일2002.12.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW63202162.42022119.22023182.52024162.92025
영업이익100M KRW-21.32021-12.4202216.1202317.9202419.22025
순이익100M KRW-12.72021-14.920229.7202314.5202418.22025
Item20252024202320222021
자산총계225.8억원217.7억원217.1억원192.1억원214.3억원
부채총계144.6억원154.6억원168.5억원143억원150.4억원
자본총계81.2억원63억원48.6억원49.1억원64억원
매출액162.9억원182.5억원119.2억원62.4억원63억원
영업이익19.2억원17.9억원16.1억원-12.4억원-21.3억원
순이익18.2억원14.5억원9.7억원-14.9억원-12.7억원

VI.Financial Ratios

FY2025 basis

11.81%

영업이익률

11.15%

순이익률

8.04%

ROA

22.37%

ROE

178.05%

부채비율

35.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우성티오티 투심보고서 | Alpha Lenz