더블유비엘

비상장계속사업자

WORLD BEST LOGISTICS CO., LTD.

황의장

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더블유비엘

Business Reg. No. 2158748927 · CEO 황의장

I.Investment Overview

Target더블유비엘 (2158748927)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더블유비엘
영문명WORLD BEST LOGISTICS CO., LTD.
대표자황의장
사업자등록번호2158748927
법인등록번호1101114498956
설립일2010.12.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,363.820211,848.92022579.420231,442.320241,138.72025
영업이익100M KRW47.1202196.7202226.92023173.72024732025
순이익100M KRW42.4202186.6202224.82023132.9202465.22025
Item20252024202320222021
자산총계482.9억원370.6억원192.3억원217.1억원195.9억원
부채총계91.2억원68.8억원23억원70억원132.4억원
자본총계391.7억원301.8억원169.3억원147.1억원63.5억원
매출액1,138.7억원1,442.3억원579.4억원1,848.9억원1,363.8억원
영업이익73억원173.7억원26.9억원96.7억원47.1억원
순이익65.2억원132.9억원24.8억원86.6억원42.4억원

VI.Financial Ratios

FY2025 basis

6.41%

영업이익률

5.73%

순이익률

13.51%

ROA

16.65%

ROE

23.28%

부채비율

81.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더블유비엘 투심보고서 | Alpha Lenz