월드플로어

비상장계속사업자

WORLD FLOOR CO.,LTD.

유종선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

월드플로어

Business Reg. No. 2118697716 · CEO 유종선

I.Investment Overview

Target월드플로어 (2118697716)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명월드플로어
영문명WORLD FLOOR CO.,LTD.
대표자유종선
사업자등록번호2118697716
법인등록번호1101111954810
설립일2000.04.27
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW174.12021164.42022165.32023136.82024146.32025
영업이익100M KRW4.320212.820223.7202311.42024152025
순이익100M KRW1.92021120222.220237.620246.72025
Item20252024202320222021
자산총계177.4억원191.3억원180.3억원152.2억원158.8억원
부채총계86.6억원107.2억원103.9억원110.8억원118.3억원
자본총계90.7억원84억원76.4억원41.5억원40.5억원
매출액146.3억원136.8억원165.3억원164.4억원174.1억원
영업이익15억원11.4억원3.7억원2.8억원4.3억원
순이익6.7억원7.6억원2.2억원9,617만원1.9억원

VII.Financial Ratios

FY2025 basis

10.22%

영업이익률

4.55%

순이익률

3.75%

ROA

7.34%

ROE

95.49%

부채비율

51.15%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

월드플로어 투심보고서 | Alpha Lenz