월드비즈

비상장계속사업자

WORLDBIZ

노환우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

월드비즈

Business Reg. No. 1198669739 · CEO 노환우

I.Investment Overview

Target월드비즈 (1198669739)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명월드비즈
영문명WORLDBIZ
대표자노환우
사업자등록번호1198669739
법인등록번호1101115106384
설립일2013.04.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW125.8202127.9202223.4202316.12024
영업이익100M KRW5.620211.820220.22023-2.32024
순이익100M KRW1.22021-2.12022-6.12023-9.22024
Item2024202320222021
자산총계119.5억원125.2억원126.4억원119.9억원
부채총계135.2억원131.7억원126.8억원118.3억원
자본총계-15.7억원-6.5억원-4,430만원1.6억원
매출액16.1억원23.4억원27.9억원125.8억원
영업이익-2.3억원1,633만원1.8억원5.6억원
순이익-9.2억원-6.1억원-2.1억원1.2억원

VI.Financial Ratios

FY2024 basis

-14.42%

영업이익률

-56.87%

순이익률

-7.66%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

월드비즈 투심보고서 | Alpha Lenz