우상건설

비상장계속사업자

wosang construction.co.,ltd

박해진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우상건설

Business Reg. No. 2198111115 · CEO 박해진

I.Investment Overview

Target우상건설 (2198111115)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우상건설
영문명wosang construction.co.,ltd
대표자박해진
사업자등록번호2198111115
법인등록번호1101110869763
설립일1992.06.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW193.72018280.22020211.22021377.62024482.42025
영업이익100M KRW6.220182.520200.420210.720240.92025
순이익100M KRW4.620183.220201.720212.320244.32025
Item20252024202120202018
자산총계171.5억원171.5억원119.6억원123.2억원106.4억원
부채총계93.9억원92.1억원34.1억원33.4억원14.9억원
자본총계77.7억원79.4억원85.5억원89.8억원91.5억원
매출액482.4억원377.6억원211.2억원280.2억원193.7억원
영업이익8,671만원7,066만원4,261만원2.5억원6.2억원
순이익4.3억원2.3억원1.7억원3.2억원4.6억원

VI.Financial Ratios

FY2025 basis

0.18%

영업이익률

0.88%

순이익률

2.48%

ROA

5.48%

ROE

120.9%

부채비율

45.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우상건설 투심보고서 | Alpha Lenz