더블유에스씨

비상장계속사업자

WSC

박철희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더블유에스씨

Business Reg. No. 1198198748 · CEO 박철희

I.Investment Overview

Target더블유에스씨 (1198198748)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더블유에스씨
영문명WSC
대표자박철희
사업자등록번호1198198748
법인등록번호1101113684184
설립일2007.05.23
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW66.4202170.4202274.5202368.3202465.42025
영업이익100M KRW21.1202124.4202227.7202325.2202423.32025
순이익100M KRW15.1202116.9202220.8202314.3202422.42025
Item20252024202320222021
자산총계290.9억원270.7억원290.3억원280.6억원274.5억원
부채총계185.9억원188.2억원222.1억원233.2억원244.1억원
자본총계104.9억원82.5억원68.2억원47.4억원30.4억원
매출액65.4억원68.3억원74.5억원70.4억원66.4억원
영업이익23.3억원25.2억원27.7억원24.4억원21.1억원
순이익22.4억원14.3억원20.8억원16.9억원15.1억원

VII.Financial Ratios

FY2025 basis

35.72%

영업이익률

34.34%

순이익률

7.72%

ROA

21.39%

ROE

177.16%

부채비율

36.08%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더블유에스씨 투심보고서 | Alpha Lenz