우민

비상장계속사업자

WUMIN

이용미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우민

Business Reg. No. 3178127584 · CEO 이용미

I.Investment Overview

Target우민 (3178127584)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우민
영문명WUMIN
대표자이용미
사업자등록번호3178127584
법인등록번호1501110156568
설립일2012.01.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4.120211312022131.720231,086.620241,123.22025
영업이익100M KRW-56.42021-15202220.720231162024451.92025
순이익100M KRW-71.12021-40.32022-17.2202357.12024368.22025
Item20252024202320222021
자산총계909.3억원656.5억원761.2억원522.1억원210억원
부채총계641.8억원757.2억원919억원662.7억원310.3억원
자본총계267.5억원-100.7억원-157.7억원-140.6억원-100.3억원
매출액1,123.2억원1,086.6억원131.7억원131억원4.1억원
영업이익451.9억원116억원20.7억원-15억원-56.4억원
순이익368.2억원57.1억원-17.2억원-40.3억원-71.1억원

VI.Financial Ratios

FY2025 basis

40.23%

영업이익률

32.78%

순이익률

40.49%

ROA

137.63%

ROE

239.9%

부채비율

29.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우민 투심보고서 | Alpha Lenz