제노에너지

비상장

XenoEnergy Co.,Ltd.

김성철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제노에너지

Business Reg. No. 2148656408 · CEO 김성철

I.Investment Overview

Target제노에너지 (2148656408)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제노에너지
영문명XenoEnergy Co.,Ltd.
대표자김성철
사업자등록번호2148656408
법인등록번호1101111941536
설립일2000.04.17
종업원수53명

V.Workforce

53

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW176.22021246.72022216.42023221.520242562025
영업이익100M KRW26.6202166.5202245.5202361.4202483.42025
순이익100M KRW23.4202157.8202244.2202368.8202474.62025
Item20252024202320222021
자산총계499억원446.6억원376.6억원343.5억원294.5억원
부채총계30.3억원38.4억원23.4억원25.1억원24.6억원
자본총계468.8억원408.2억원353.3억원318.4억원269.9억원
매출액256억원221.5억원216.4억원246.7억원176.2억원
영업이익83.4억원61.4억원45.5억원66.5억원26.6억원
순이익74.6억원68.8억원44.2억원57.8억원23.4억원

VII.Financial Ratios

FY2025 basis

32.58%

영업이익률

29.13%

순이익률

14.94%

ROA

15.9%

ROE

6.46%

부채비율

93.93%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 전지

Keywords 장수명, 펄스 방전, 캐소드, 에너지밀도, 리튬

YearProjectsPapersPatents
2017001
2016132
2015100
2014100
2013101
2011000
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제노에너지 투심보고서 | Alpha Lenz