와이씨에프

비상장계속사업자

Y.C.F Co,.Ltd

한명섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이씨에프

Business Reg. No. 6158604025 · CEO 한명섭

I.Investment Overview

Target와이씨에프 (6158604025)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이씨에프
영문명Y.C.F Co,.Ltd
대표자한명섭
사업자등록번호6158604025
법인등록번호1955110164289
설립일2013.10.15
종업원수40명

V.Workforce

40

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW299.52021403.32022364.72023259.22024342.92025
영업이익100M KRW7.3202116.7202220.3202315.4202412.32025
순이익100M KRW2.320214.120224.52023120242.12025
Item20252024202320222021
자산총계352.7억원348.6억원373.6억원369.2억원408.9억원
부채총계259.2억원257.2억원283.2억원283.2억원327.1억원
자본총계93.5억원91.4억원90.4억원85.9억원81.8억원
매출액342.9억원259.2억원364.7억원403.3억원299.5억원
영업이익12.3억원15.4억원20.3억원16.7억원7.3억원
순이익2.1억원1억원4.5억원4.1억원2.3억원

VII.Financial Ratios

FY2025 basis

3.58%

영업이익률

0.62%

순이익률

0.6%

ROA

2.26%

ROE

277.16%

부채비율

26.51%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이씨에프 투심보고서 | Alpha Lenz