와이앤에이치컴퍼니

비상장계속사업자

Y&H Co.,Ltd.

이정훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이앤에이치컴퍼니

Business Reg. No. 4138701244 · CEO 이정훈

I.Investment Overview

Target와이앤에이치컴퍼니 (4138701244)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이앤에이치컴퍼니
영문명Y&H Co.,Ltd.
대표자이정훈
사업자등록번호4138701244
법인등록번호1701110742826
설립일2019.10.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW46.2202353.8202466.12025
영업이익100M KRW-11.62021-1.2202229.3202332.52024332025
순이익100M KRW-11.62021-2.420221.320239.2202410.12025
Item20252024202320222021
자산총계511.5억원510.9억원507억원507.4억원187.3억원
부채총계367억원376.5억원386.7억원388.4억원196.5억원
자본총계144.5억원134.4억원120.3억원119억원-9.2억원
매출액66.1억원53.8억원46.2억원
영업이익33억원32.5억원29.3억원-1.2억원-11.6억원
순이익10.1억원9.2억원1.3억원-2.4억원-11.6억원

VI.Financial Ratios

FY2025 basis

49.93%

영업이익률

15.26%

순이익률

1.97%

ROA

6.98%

ROE

254.06%

부채비율

28.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이앤에이치컴퍼니 투심보고서 | Alpha Lenz