야후건기

비상장계속사업자

YAHOOGUNGI

양상균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

야후건기

Business Reg. No. 1258123280 · CEO 양상균

I.Investment Overview

Target야후건기 (1258123280)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명야후건기
영문명YAHOOGUNGI
대표자양상균
사업자등록번호1258123280
법인등록번호1313110022578
설립일1997.07.16
종업원수56명

V.Workforce

56

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW183.42021203.82022268.42023267.92024207.12025
영업이익100M KRW12202111.6202231.5202317.320246.12025
순이익100M KRW7.420218.6202230.1202318.320248.32025
Item20252024202320222021
자산총계246.2억원239.8억원229.8억원202.8억원191.2억원
부채총계61.8억원63.8억원72.1억원75.3억원72.2억원
자본총계184.4억원176억원157.7억원127.6억원118.9억원
매출액207.1억원267.9억원268.4억원203.8억원183.4억원
영업이익6.1억원17.3억원31.5억원11.6억원12억원
순이익8.3억원18.3억원30.1억원8.6억원7.4억원

VII.Financial Ratios

FY2025 basis

2.95%

영업이익률

4.03%

순이익률

3.39%

ROA

4.52%

ROE

33.53%

부채비율

74.89%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

야후건기 투심보고서 | Alpha Lenz