양천스포츠센타

비상장계속사업자

YANGCHEON SPORTSCENTER

김성진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

양천스포츠센타

Business Reg. No. 8038500691 · CEO 김성진

I.Investment Overview

Target양천스포츠센타 (8038500691)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명양천스포츠센타
영문명YANGCHEON SPORTSCENTER
대표자김성진
사업자등록번호8038500691
법인등록번호1101113925322
설립일2017.06.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW27.6202125.6202233.1202338.3202436.82025
영업이익100M KRW-4.720217.9202216.2202315.5202416.92025
순이익100M KRW-12.12021-3.120220.720230.8202452025
Item20252024202320222021
자산총계375억원369.7억원355.8억원352.6억원359.7억원
부채총계325억원324.6억원311.5억원309억원312.9억원
자본총계50억원45.1억원44.3억원43.6억원46.7억원
매출액36.8억원38.3억원33.1억원25.6억원27.6억원
영업이익16.9억원15.5억원16.2억원7.9억원-4.7억원
순이익5억원7,904만원6,671만원-3.1억원-12.1억원

VI.Financial Ratios

FY2025 basis

45.97%

영업이익률

13.48%

순이익률

1.32%

ROA

9.91%

ROE

649.89%

부채비율

13.34%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

양천스포츠센타 투심보고서 | Alpha Lenz