양일엔프라

비상장계속사업자

YANGIL ENPLA. CO.LTD.,

장나교

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

양일엔프라

Business Reg. No. 1398134942 · CEO 장나교

I.Investment Overview

Target양일엔프라 (1398134942)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명양일엔프라
영문명YANGIL ENPLA. CO.LTD.,
대표자장나교
사업자등록번호1398134942
법인등록번호1201110163634
설립일1997.12.31
종업원수24명

V.Workforce

24

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW147.12020342.82022187.12023194.22024164.92025
영업이익100M KRW10.1202024.820223.720233.920248.42025
순이익100M KRW4.9202017.820222.720233.420249.82025
Item20252024202320222020
자산총계150.5억원152.1억원155.3억원180.2억원
부채총계55.3억원46.8억원53.4억원81.1억원
자본총계95.2억원105.3억원101.9억원99.1억원
매출액164.9억원194.2억원187.1억원342.8억원147.1억원
영업이익8.4억원3.9억원3.7억원24.8억원10.1억원
순이익9.8억원3.4억원2.7억원17.8억원4.9억원

VII.Financial Ratios

FY2025 basis

5.09%

영업이익률

5.95%

순이익률

6.52%

ROA

10.3%

ROE

58.03%

부채비율

63.28%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

양일엔프라 투심보고서 | Alpha Lenz