양주병영비티엘

비상장계속사업자

yangju byungyoung btl

이석형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

양주병영비티엘

Business Reg. No. 1078709109 · CEO 이석형

I.Investment Overview

Target양주병영비티엘 (1078709109)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명양주병영비티엘
영문명yangju byungyoung btl
대표자이석형
사업자등록번호1078709109
법인등록번호1101113897969
설립일2008.05.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW26.3202126.2202224.2202323202420.92025
영업이익100M KRW12.5202112.6202211.5202310.420249.12025
순이익100M KRW0.120210.420220.520230.720240.82025
Item20252024202320222021
자산총계319.6억원360.8억원401.4억원443.2억원483.7억원
부채총계292.9억원335억원376.2억원418.5억원459.4억원
자본총계26.7억원25.9억원25.2억원24.6억원24.3억원
매출액20.9억원23억원24.2억원26.2억원26.3억원
영업이익9.1억원10.4억원11.5억원12.6억원12.5억원
순이익8,164만원7,085만원5,432만원3,715만원1,077만원

VI.Financial Ratios

FY2025 basis

43.35%

영업이익률

3.9%

순이익률

0.26%

ROA

3.06%

ROE

1,096.54%

부채비율

8.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

양주병영비티엘 투심보고서 | Alpha Lenz