양우

비상장계속사업자

YANGWOO.CO.,LTD

황미성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

양우

Business Reg. No. 1288133832 · CEO 황미성

I.Investment Overview

Target양우 (1288133832)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명양우
영문명YANGWOO.CO.,LTD
대표자황미성
사업자등록번호1288133832
법인등록번호1159110018773
설립일1998.05.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW318.62021178.92022158.82023171.52024146.72025
영업이익100M KRW8.2202117.320228.8202312.9202410.22025
순이익100M KRW6.7202113.9202211.320236202422025
Item20252024202320222021
자산총계247.1억원230.2억원215.8억원211.4억원208.6억원
부채총계160.5억원150.1억원141.6억원148.5억원159.6억원
자본총계86.6억원80.2억원74.2억원62.9억원49억원
매출액146.7억원171.5억원158.8억원178.9억원318.6억원
영업이익10.2억원12.9억원8.8억원17.3억원8.2억원
순이익2억원6억원11.3억원13.9억원6.7억원

VI.Financial Ratios

FY2025 basis

6.93%

영업이익률

1.39%

순이익률

0.83%

ROA

2.36%

ROE

185.39%

부채비율

35.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

양우 투심보고서 | Alpha Lenz