야드인

비상장계속사업자

YARDIN

송민순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

야드인

Business Reg. No. 2098143871 · CEO 송민순

I.Investment Overview

Target야드인 (2098143871)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명야드인
영문명YARDIN
대표자송민순
사업자등록번호2098143871
법인등록번호1101113633587
설립일2007.03.08
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW104.82021121.42022124.22023121.52024124.82025
영업이익100M KRW9202114.8202216.4202314.820241.72025
순이익100M KRW4.220216.820227.120237.72024-2.82025
Item20252024202320222021
자산총계283.3억원281.3억원275.7억원271.2억원270.8억원
부채총계204.1억원199.1억원201.4억원203.9억원210.3억원
자본총계79.3억원82.1억원74.4억원67.3억원60.5억원
매출액124.8억원121.5억원124.2억원121.4억원104.8억원
영업이익1.7억원14.8억원16.4억원14.8억원9억원
순이익-2.8억원7.7억원7.1억원6.8억원4.2억원

VII.Financial Ratios

FY2025 basis

1.37%

영업이익률

-2.26%

순이익률

-1%

ROA

-3.56%

ROE

257.35%

부채비율

27.98%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

야드인 투심보고서 | Alpha Lenz