와이디427피에프브이

비상장계속사업자

YD427 PFV Co., Ltd

김도남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이디427피에프브이

Business Reg. No. 4568102379 · CEO 김도남

I.Investment Overview

Target와이디427피에프브이 (4568102379)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이디427피에프브이
영문명YD427 PFV Co., Ltd
대표자김도남
사업자등록번호4568102379
법인등록번호1101118104822
설립일2021.11.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-4.72021-139.12022-159.52023-146.32024-138.42025
순이익100M KRW-4.72021-221.92022-2402023-276.72024-387.42025
Item20252024202320222021
자산총계19,224.2억원17,584.5억원15,653.1억원16,406.9억원2,945.6억원
부채총계19,554.9억원17,527.7억원15,319.7억원15,833.5억원2,150.3억원
자본총계-330.7억원56.7억원333.4억원573.4억원795.3억원
매출액0원
영업이익-138.4억원-146.3억원-159.5억원-139.1억원-4.7억원
순이익-387.4억원-276.7억원-240억원-221.9억원-4.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-2.02%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이디427피에프브이 투심보고서 | Alpha Lenz