예그리나

비상장계속사업자

YEGREENA.,CO.LTD

한성수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

예그리나

Business Reg. No. 1318662696 · CEO 한성수

I.Investment Overview

Target예그리나 (1318662696)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명예그리나
영문명YEGREENA.,CO.LTD
대표자한성수
사업자등록번호1318662696
법인등록번호1201110716300
설립일2014.07.08
종업원수169명

V.Workforce

169

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW194.82021316.42022351.82023389.32024455.22025
영업이익100M KRW9.5202116.8202211.3202320.6202423.12025
순이익100M KRW8.6202112.820222.8202315.6202418.92025
Item20252024202320222021
자산총계429.6억원360.4억원338.4억원265.9억원223.1억원
부채총계337.5억원284.8억원278.4억원203.8억원173.8억원
자본총계92.1억원75.6억원60억원62.1억원49.4억원
매출액455.2억원389.3억원351.8억원316.4억원194.8억원
영업이익23.1억원20.6억원11.3억원16.8억원9.5억원
순이익18.9억원15.6억원2.8억원12.8억원8.6억원

VII.Financial Ratios

FY2025 basis

5.06%

영업이익률

4.16%

순이익률

4.4%

ROA

20.53%

ROE

366.26%

부채비율

21.45%

자기자본비율

VIII.R&D Activity

Fields 생명과학 > 산업바이오

Keywords 화장품, 프로테아제, 콜라겐

YearProjectsPapersPatents
2023101
2022100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

예그리나 투심보고서 | Alpha Lenz