예향배움터

비상장계속사업자

yehyangbaewoomter

이일재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

예향배움터

Business Reg. No. 4098198224 · CEO 이일재

I.Investment Overview

Target예향배움터 (4098198224)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명예향배움터
영문명yehyangbaewoomter
대표자이일재
사업자등록번호4098198224
법인등록번호2001110248372
설립일2007.09.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW920218.820228.520239.520248.82025
영업이익100M KRW4.120213.620223.220233.920243.12025
순이익100M KRW-0.92021-0.72022-0.62023-0.220240.22025
Item20252024202320222021
자산총계77.3억원88.9억원105.3억원121.2억원136.4억원
부채총계65.7억원77.2억원93.4억원108.7억원123.3억원
자본총계11.5억원11.7억원11.9억원12.4억원13.1억원
매출액8.8억원9.5억원8.5억원8.8억원9억원
영업이익3.1억원3.9억원3.2억원3.6억원4.1억원
순이익1,903만원-1,732만원-5,676만원-7,015만원-8,684만원

VI.Financial Ratios

FY2025 basis

34.76%

영업이익률

2.15%

순이익률

0.25%

ROA

1.65%

ROE

571.21%

부채비율

14.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

예향배움터 투심보고서 | Alpha Lenz