유이아이콘

비상장계속사업자

corporation yeicon

이영길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유이아이콘

Business Reg. No. 2028166422 · CEO 이영길

I.Investment Overview

Target유이아이콘 (2028166422)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유이아이콘
영문명corporation yeicon
대표자이영길
사업자등록번호2028166422
법인등록번호1314110445257
설립일2019.11.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19.7202090.62021352022282023482024
영업이익100M KRW-0.92020-2.920214.4202232024
순이익100M KRW-2.12020-6.32021-1.12022-8.620239.72024
Item20242023202220212020
자산총계108.3억원155억원153.4억원122.5억원124.4억원
부채총계133.3억원170.2억원160억원128억원126.6억원
자본총계-24.9억원-15.2억원-6.6억원-5.5억원-2.2억원
매출액48억원28억원35억원90.6억원19.7억원
영업이익3억원4.4억원-2.9억원-8,603만원
순이익9.7억원-8.6억원-1.1억원-6.3억원-2.1억원

VI.Financial Ratios

FY2024 basis

6.2%

영업이익률

20.22%

순이익률

8.96%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유이아이콘 투심보고서 | Alpha Lenz