예맛상사

비상장계속사업자

YEMAT CO., LTD.

권동혁.장은애

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

예맛상사

Business Reg. No. 1268614912 · CEO 권동혁.장은애

I.Investment Overview

Target예맛상사 (1268614912)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명예맛상사
영문명YEMAT CO., LTD.
대표자권동혁.장은애
사업자등록번호1268614912
법인등록번호1344110039099
설립일2008.09.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW530.52021483.52022507.22023632.72024770.52025
영업이익100M KRW75.3202158.2202221.8202338.42024119.82025
순이익100M KRW59.5202142.3202213202331.7202492.72025
Item20252024202320222021
자산총계565.8억원519.8억원457.7억원338.3억원213.2억원
부채총계281.9억원318.7억원288.2억원169.9억원82억원
자본총계283.9억원201.1억원169.5억원168.4억원131.1억원
매출액770.5억원632.7억원507.2억원483.5억원530.5억원
영업이익119.8억원38.4억원21.8억원58.2억원75.3억원
순이익92.7억원31.7억원13억원42.3억원59.5억원

VI.Financial Ratios

FY2025 basis

15.54%

영업이익률

12.04%

순이익률

16.39%

ROA

32.67%

ROE

99.31%

부채비율

50.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

예맛상사 투심보고서 | Alpha Lenz